Rental Property Calculator

Full Canadian rental investment analysis: cash flow, cap rate, CCA, capital gains at 50% inclusion, recapture, and holding-period return. All provinces.

How this calculator works

Model a Canadian rental: purchase costs (mortgage, land transfer tax, legal, inspection), operating costs (taxes, insurance, management, repairs, capex reserve, condo fees), full Canadian tax treatment (CCA toggle, marginal rates, joint owners), and the holding-period exit (sale proceeds, CCA recapture, capital gain at 50% inclusion).

Inputs

Purchase

Investment property minimum is 20%. Below 20% would be owner-occupied.

Section 45(2) / 45(3) election may apply if you convert use.

Cash-on-cash (after tax)
-24.04%
After-tax cash flow year 1: -$39,247/yr
Cap rate: 0.29% | Cash-on-cash (before tax): -24.04%

Year 1 cash flow

Gross rent$36,000
Effective gross income$34,200
Total operating expenses-$32,180
Net operating income (NOI)$2,020
Mortgage P&I (annual)-$41,267
Pre-tax cash flow-$39,247
Taxable rental income$0
Federal tax on rental-$0
Provincial tax on rental (ON)-$0
After-tax cash flow-$39,247

Return metrics

Cap rate0.29%
Gross rental yield5.14%
Net rental yield0.29%
Cash-on-cash (before tax)-24.04%
Cash-on-cash (after tax)-24.04%
Total cash invested$163,250
Down payment: $140,000 | Land transfer tax: $20,950 | Legal fees ($): $1,800 | Inspection ($): $500

Holding-period summary (10 years)

Cumulative pre-tax cash flow-$389,510
Cumulative after-tax cash flow-$389,510
Total principal paydown$139,126
Sale price (gross)$954,028
Selling costs-$47,701
Mortgage balance at sale-$420,874
Adjusted cost base (ACB)$723,250
Capital gain$183,077
Taxable capital gain (50% inclusion)$91,538
Tax on gain + recapture-$33,640
Net sale proceeds (after tax)$451,813
Total profit over holding period-$100,947
Annualized simple return-6.18%

LCGE does not apply to investment rental property.

Year-by-year projection

YearGross rentNOIPre-tax CFAfter-tax CFHome valueEquity
1$36,000$2,020-$39,247-$39,247$700,000$150,735
2$37,080$2,081-$39,186-$39,186$724,500$186,575
3$38,192$2,143-$39,124-$39,124$749,858$223,912
4$39,338$2,207-$39,059-$39,059$776,103$262,813
5$40,518$2,274-$38,993-$38,993$803,266$303,346
6$41,734$2,342-$38,925-$38,925$831,380$345,583
7$42,986$2,412-$38,855-$38,855$860,479$389,602
8$44,275$2,484-$38,782-$38,782$890,595$435,481
9$45,604$2,559-$38,708-$38,708$921,766$483,302
10$46,972$2,636-$38,631-$38,631$954,028$533,154

Equity = home value minus mortgage balance, before selling costs and tax.

About Canadian rental property investing

A Canadian rental property combines four sources of return: current cash flow after the mortgage, principal paydown that builds equity each month, property appreciation over the holding period, and the tax benefits of how rental income is treated. But it also brings four distinct tax burdens: annual income tax on net rental income, possible CCA recapture on sale, capital gains tax at 50% inclusion, and land transfer tax (welcome tax in Quebec) at purchase.

How taxable net rental income works

In Canada, rental income is added to your employment income and taxed at your combined marginal rate. You deduct operating expenses (property taxes, insurance, management, maintenance, utilities, condo fees), mortgage interest (but not principal), and optionally Capital Cost Allowance (CCA). Key rule: CCA cannot create or increase a rental loss. If your building is at a loss before CCA, you cannot claim it this year.

Should you claim CCA?

CCA reduces your tax today but triggers recapture on sale. All CCA claimed is added back to income in the year of sale at your full marginal rate. Worse, CCA makes the property ineligible for the Principal Residence Exemption, even partially. If you might eventually live in the property, or transfer it to a child to live in, do not claim CCA. If you are a career investor holding multiple buildings long-term with no conversion intent, CCA can maximize your after-tax cash flow over the holding period.

50% inclusion rate in 2026

For sales in 2026, 50% of capital gain is taxable and is added to your income for the year. The proposed 66.67% inclusion rate above $250,000 was cancelled by the Government of Canada in March 2025. The uniform 50% inclusion rate remains in effect regardless of gain size. Note that the Lifetime Capital Gains Exemption (LCGE) does NOT apply to a rental property held personally; it covers Qualified Small Business Corporation shares and certain farm or fishing property.

Provincial specifics

  • Quebec: welcome tax (droits de mutation) billed by the municipality AFTER closing. Lease governed by the Tribunal administratif du logement (TAL, formerly the Régie du logement). Annual rent increases subject to TAL reference rates.
  • Ontario: Toronto MLTT (effectively a double bill). Rent capped by the Ontario Standard Lease at the annual guideline rate (2.5% in 2025).
  • British Columbia: speculation and vacancy tax on vacant or unrented units. 2024 Short-Term Rental Accommodations Act restricts Airbnb outside the principal residence.
  • Alberta and Saskatchewan: no land transfer tax, just modest land titles registration fees.

Model limitations

  • The calculator assumes a 20% minimum down payment investor (non-owner-occupied rental). For an owner-occupied duplex or triplex, different CMHC rules apply.
  • Expense inflation is applied uniformly. In practice, property taxes, insurance, and condo fees evolve at different rates.
  • The model does not account for capital improvements (major renovations) that increase ACB. For a $50,000+ renovation during the holding period, adjust the purchase price upward.
  • The corporation option is flagged only. Operating through a small-business-tax-rate corporation materially changes the math; consult a tax professional.

Frequently Asked Questions

Last updated: July 2026

It depends on whether you might ever convert the property to a principal residence. CCA (Capital Cost Allowance) reduces your taxable rental income today by allowing you to deduct roughly 4% of the building portion each year (2% in year 1 due to the half-year rule). The catch: at sale, all CCA claimed is "recaptured" and taxed as ordinary income at your full marginal rate, AND claiming CCA makes the property ineligible for the Principal Residence Exemption from that point on. If you are a long-term professional investor with multiple buildings and no intention to convert, CCA can be valuable. If the property is a starter rental that might later become your home or your child's home, most advisors recommend skipping CCA entirely.

Net rental income (gross rent minus vacancy minus operating expenses minus mortgage interest minus optional CCA) is added to your other income and taxed at your combined federal and provincial marginal rate. Important rules: only mortgage INTEREST is deductible, not principal repayment. Initial costs to acquire the property (land transfer tax, legal fees, inspection) are capitalized to your adjusted cost base (ACB), not deducted. Repairs are deductible in the year incurred; major capital improvements are added to ACB. CCA is optional, separate from accounting depreciation, and subject to the no-loss-creation rule: CCA cannot create or increase a rental loss for tax purposes.

Reviewed by

Educational tool - estimates only. Not individualized financial, investment, tax, or legal advice. Using it does not create an advisor-client relationship. Rules and figures change; verify against current CRA sources and consult a qualified professional. Editorial policy